Plan Design Modeling Console
Waiting for data from Intent(k)...
Running compliance engine...

Intent Summary

Configuration received from Intent(k). Review before generating.

๐Ÿ“จ
Waiting for Intent(k)
Send data from Intent(k) to begin plan modeling. Or load a sample scenario from the sidebar.

Technical Assumptions

Adjust testing parameters. These defaults work for most plans.

Review these settings before generating. The testing parameters, plan design levers, and tax estimator below directly affect your compliance results and cost projections. Scroll down to enable the Tax Impact Estimator to show after-tax savings in your report.
โš™๏ธ EBAR & Testing Parameters
Standard: 65. Range: 55-75
Standard: 8.5%. Used for EBAR projections
70% = regulatory minimum. Deferrals are included in ABPT per ยง401(a)(4). Rate Groups use employer-only contributions.
Prior Year uses last year's NHCE rates
Most plans use ยง415 Safe Harbor
First-year plans: use 3%
Match contribution rate
๐Ÿงฎ Contribution Adjustments
Higher contributions on compensation above the SS Taxable Wage Base ($168,600 for 2025)
If disabled, only owners receive profit sharing allocations
๐Ÿ’ฐ Tax Impact Estimator HIGH VALUE
This is the number that closes the deal. Enable this to show the owner what the plan actually costs after tax deductions, FICA avoidance, and deferral savings. For a well-designed cross-tested plan, the after-tax cost is typically 35-45% less than the headline employer cost.
Estimate only - not tax advice. Consult your CPA for actual tax projections.
๐ŸŽš๏ธ Plan Design Levers TPA TOOLS

These allocation conditions are plan document provisions that reduce employer cost. They default to OFF (most plans don't use them). Toggle ON to model the cost impact โ€” the engine will show exactly how much each lever saves.

Participant must be employed on 12/31 to receive a PS allocation. Excludes mid-year terminations. Exceptions for death, disability, and retirement. Owners always exempt.
Participant must complete 1,000+ hours of service during the plan year to receive a PS allocation. Catches part-timers and late-year hires. Owners always exempt.
Stronger than the toggle above โ€” removes all HCEs (except owners) from PS allocations entirely. Useful when a highly-paid non-owner employee inflates costs without being an owner.
Only count compensation earned after the participant's plan entry date. Mid-year entrants receive a prorated PS allocation based on months of participation.
Exclude overtime, bonuses, and commissions from the compensation used for PS allocation calculations. Reduces allocation base for affected participants (~10% reduction). Must apply uniformly within a class.
Split NHCEs into B1 (critical โ€” gets owner's rate) and B2 (gateway โ€” gets minimum). Can save money when some NHCEs are older than the owner, but typically costs MORE because critical NHCEs receive the full owner rate. Default OFF gives all NHCEs the same minimum rate โ€” usually the cheapest approach.
When non-vested participants terminate, how are their unvested balances used?

Plan Design Results

Generated plan design and compliance analysis

Scenario Comparison

Save up to 5 designs and compare side-by-side

๐Ÿ“Š
No Scenarios Saved
Generate a plan design, then click "Save Current" to begin comparing configurations.